LOAN SET UP
MONTHLY PAYMENT
TOTAL CASH TO PURCHASE
Mortgage Program
ARM
FHA
FIXED RATE
VA-Active Duty
VA-Reservist
ARM
FHA
FIXED RATE
VA-Active Duty
VA-Reservist
ARM
FHA
FIXED RATE
VA-Active Duty
VA-Reservist
Veteran Use
1st Time Use
Re-Use
Disabled Vet
Pennsylvania County
PA Counties
Adams
Allegheny
Armstrong
Beaver
Bedford
Berks
Blair
Bradford
Bucks
Butler
Cambria
Cameron
Carbon
Centre
Chester
Clarion
Clearfield
Clinton
Columbia
Crawford
Cumberland
Dauphin
Delaware
Elk
Erie
Fayette
Forest
Franklin
Fulton
Greene
Huntingdon
Indiana
Jefferson
Juniata
Lackawanna
Lancaster
Lawrence
Lebanon
Lehigh
Luzerne
Lycoming
McKean
Mercer
Mifflin
Monroe
Montgomery
Montour
Northampton
Northumberland
Perry
Philadelphia
Pike
Potter
Schuylkill
Snyder
Somerset
Sullivan
Susquehanna
Tioga
Union
Venango
Warren
Washington
Wayne
Westmoreland
Wyoming
York
Number of Units
1 Unit (s)
2 Unit (s)
3 Unit (s)
4 Unit (s)
Enter Credit Score
0 - 679
680 - 699
700 - 850
SALES PRICE
Annual Real Estate Taxes
Annual Homeowners Insurance
0.10%
0.20%
0.30%
0.40%
0.50%
0.60%
0.70%
0.80%
0.90%
1.00%
1.10%
1.20%
1.30%
1.40%
1.50%
1.60%
1.70%
1.80%
1.90%
2.00%
2.10%
2.20%
2.30%
2.40%
2.50%
2.60%
2.70%
2.80%
2.90%
3.00%
3.10%
3.20%
3.30%
3.40%
3.50%
Down Payment Percentage
Minimum
5 %
10 %
15 %
20 %
25 %
30 %
40 %
50 %
Minimum
5 %
10 %
15 %
20 %
25 %
30 %
40 %
50 %
Minimum
5 %
10 %
15 %
20 %
25 %
30 %
40 %
50 %
Interest Rate
0.000 %
3.000 %
3.125 %
3.250 %
3.375 %
3.500 %
3.625 %
3.750 %
3.875 %
4.000 %
4.125 %
4.250 %
4.375 %
4.500 %
4.625 %
4.750 %
4.875 %
5.000 %
5.125 %
5.250 %
5.375 %
5.500 %
5.625 %
5.750 %
5.875 %
6.000 %
6.125 %
6.250 %
6.375 %
6.500 %
6.625 %
6.750 %
6.875 %
7.000 %
7.125 %
7.250 %
7.375 %
7.500 %
7.625 %
7.750 %
7.875 %
8.000 %
8.125 %
8.250 %
8.375 %
8.500 %
8.625 %
8.750 %
8.875 %
9.000 %
9.125 %
9.250 %
9.375 %
9.500 %
9.625 %
9.750 %
9.875 %
10.000 %
10.125 %
10.250 %
10.375 %
10.500 %
10.625 %
10.750 %
10.875 %
11.000 %
11.125 %
11.250 %
11.375 %
11.500 %
11.625 %
11.750 %
11.875 %
12.000 %
0.000 %
3.000 %
3.125 %
3.250 %
3.375 %
3.500 %
3.625 %
3.750 %
3.875 %
4.000 %
4.125 %
4.250 %
4.375 %
4.500 %
4.625 %
4.750 %
4.875 %
5.000 %
5.125 %
5.250 %
5.375 %
5.500 %
5.625 %
5.750 %
5.875 %
6.000 %
6.125 %
6.250 %
6.375 %
6.500 %
6.625 %
6.750 %
6.875 %
7.000 %
7.125 %
7.250 %
7.375 %
7.500 %
7.625 %
7.750 %
7.875 %
8.000 %
8.125 %
8.250 %
8.375 %
8.500 %
8.625 %
8.750 %
8.875 %
9.000 %
9.125 %
9.250 %
9.375 %
9.500 %
9.625 %
9.750 %
9.875 %
10.000 %
10.125 %
10.250 %
10.375 %
10.500 %
10.625 %
10.750 %
10.875 %
11.000 %
11.125 %
11.250 %
11.375 %
11.500 %
11.625 %
11.750 %
11.875 %
12.000 %
0.000 %
3.000 %
3.125 %
3.250 %
3.375 %
3.500 %
3.625 %
3.750 %
3.875 %
4.000 %
4.125 %
4.250 %
4.375 %
4.500 %
4.625 %
4.750 %
4.875 %
5.000 %
5.125 %
5.250 %
5.375 %
5.500 %
5.625 %
5.750 %
5.875 %
6.000 %
6.125 %
6.250 %
6.375 %
6.500 %
6.625 %
6.750 %
6.875 %
7.000 %
7.125 %
7.250 %
7.375 %
7.500 %
7.625 %
7.750 %
7.875 %
8.000 %
8.125 %
8.250 %
8.375 %
8.500 %
8.625 %
8.750 %
8.875 %
9.000 %
9.125 %
9.250 %
9.375 %
9.500 %
9.625 %
9.750 %
9.875 %
10.000 %
10.125 %
10.250 %
10.375 %
10.500 %
10.625 %
10.750 %
10.875 %
11.000 %
11.125 %
11.250 %
11.375 %
11.500 %
11.625 %
11.750 %
11.875 %
12.000 %
Term
10 Years
15 Years
20 Years
25 Years
30 Years
40 Years
10 Years
15 Years
20 Years
25 Years
30 Years
40 Years
10 Years
15 Years
20 Years
25 Years
30 Years
40 Years
Origination Percentage
0.000 %
0.125 %
0.250 %
0.375 %
0.500 %
0.625 %
0.750 %
0.875 %
1.000 %
1.125 %
1.250 %
1.375 %
1.500 %
1.625 %
1.750 %
1.875 %
2.000 %
2.125 %
2.250 %
2.375 %
2.500 %
2.625 %
2.750 %
2.875 %
3.000 %
3.125 %
3.250 %
3.375 %
3.500 %
3.625 %
3.750 %
3.875 %
4.000 %
4.125 %
4.250 %
4.375 %
4.500 %
4.625 %
4.750 %
4.875 %
5.000 %
5.125 %
5.250 %
5.375 %
5.500 %
5.625 %
5.750 %
5.875 %
6.000 %
0.000 %
0.125 %
0.250 %
0.375 %
0.500 %
0.625 %
0.750 %
0.875 %
1.000 %
1.125 %
1.250 %
1.375 %
1.500 %
1.625 %
1.750 %
1.875 %
2.000 %
2.125 %
2.250 %
2.375 %
2.500 %
2.625 %
2.750 %
2.875 %
3.000 %
3.125 %
3.250 %
3.375 %
3.500 %
3.625 %
3.750 %
3.875 %
4.000 %
4.125 %
4.250 %
4.375 %
4.500 %
4.625 %
4.750 %
4.875 %
5.000 %
5.125 %
5.250 %
5.375 %
5.500 %
5.625 %
5.750 %
5.875 %
6.000 %
0.000 %
0.125 %
0.250 %
0.375 %
0.500 %
0.625 %
0.750 %
0.875 %
1.000 %
1.125 %
1.250 %
1.375 %
1.500 %
1.625 %
1.750 %
1.875 %
2.000 %
2.125 %
2.250 %
2.375 %
2.500 %
2.625 %
2.750 %
2.875 %
3.000 %
3.125 %
3.250 %
3.375 %
3.500 %
3.625 %
3.750 %
3.875 %
4.000 %
4.125 %
4.250 %
4.375 %
4.500 %
4.625 %
4.750 %
4.875 %
5.000 %
5.125 %
5.250 %
5.375 %
5.500 %
5.625 %
5.750 %
5.875 %
6.000 %
Discount Points
0.000 Points
0.125 Points
0.250 Points
0.375 Points
0.500 Points
0.625 Points
0.750 Points
0.875 Points
1.000 Points
1.125 Points
1.250 Points
1.375 Points
1.500 Points
1.625 Points
1.750 Points
1.875 Points
2.000 Points
2.125 Points
2.250 Points
2.375 Points
2.500 Points
2.625 Points
2.750 Points
2.875 Points
3.000 Points
3.125 Points
3.250 Points
3.375 Points
3.500 Points
3.625 Points
3.750 Points
3.875 Points
4.000 Points
4.125 Points
4.250 Points
4.375 Points
4.500 Points
4.625 Points
4.750 Points
4.875 Points
5.000 Points
5.125 Points
5.250 Points
5.375 Points
5.500 Points
5.625 Points
5.750 Points
5.875 Points
6.000 Points
0.000 Points
0.125 Points
0.250 Points
0.375 Points
0.500 Points
0.625 Points
0.750 Points
0.875 Points
1.000 Points
1.125 Points
1.250 Points
1.375 Points
1.500 Points
1.625 Points
1.750 Points
1.875 Points
2.000 Points
2.125 Points
2.250 Points
2.375 Points
2.500 Points
2.625 Points
2.750 Points
2.875 Points
3.000 Points
3.125 Points
3.250 Points
3.375 Points
3.500 Points
3.625 Points
3.750 Points
3.875 Points
4.000 Points
4.125 Points
4.250 Points
4.375 Points
4.500 Points
4.625 Points
4.750 Points
4.875 Points
5.000 Points
5.125 Points
5.250 Points
5.375 Points
5.500 Points
5.625 Points
5.750 Points
5.875 Points
6.000 Points
0.000 Points
0.125 Points
0.250 Points
0.375 Points
0.500 Points
0.625 Points
0.750 Points
0.875 Points
1.000 Points
1.125 Points
1.250 Points
1.375 Points
1.500 Points
1.625 Points
1.750 Points
1.875 Points
2.000 Points
2.125 Points
2.250 Points
2.375 Points
2.500 Points
2.625 Points
2.750 Points
2.875 Points
3.000 Points
3.125 Points
3.250 Points
3.375 Points
3.500 Points
3.625 Points
3.750 Points
3.875 Points
4.000 Points
4.125 Points
4.250 Points
4.375 Points
4.500 Points
4.625 Points
4.750 Points
4.875 Points
5.000 Points
5.125 Points
5.250 Points
5.375 Points
5.500 Points
5.625 Points
5.750 Points
5.875 Points
6.000 Points
PENNSYLVANIA DEED TRANSFER TAX:
Deed Transfer Tax Percentage
Split Cost - 50/50
Buyer Pays 100%
Seller Pays 100%
NO Deed Transfer Tax Exceptions - 1.00%
ALLEGHENY COUNTY
Bellvue Borough - 1.5%
Bethel Park Municipality - 1.5%
City of McKeesport - 2%
City of Pittsburgh - 3%
Greentree Boro - 1.5%
Hampton Township - 1.5%
McCandless Township - 1.5%
Monroeville - 1.5%
Mt. Lebanon Municipality - 1.5%
Mt. Oliver Boro - 2%
OHara Township - 1.5%
Penn Hills Municipality - 2%
Pine Township - 1.5%
Upper St. Clair - 1.5%
West Deer Township - 1.5%
Whitehall Boro - 1.25%
BEAVER COUNTY
Georgetown Boro - .5%
Hookstown Boro - .5%
BERKS COUNTY
City of Reading - 4%
CENTRE COUNTY
Ferguson Township - 1.75%
State College Borough - 1.5%
Taylor Township - .5%
CHESTER COUNTY
City of Coatesville - 2%
Tredyffrin Township - 1.5%
CLINTON COUNTY
Colebrook Township - .5%
East Kating Township - .5%
Logan Township - .5%
DELAWARE COUNTY
Randor Township - 1.5%
Upper Providence Twp. - 1.5%
LACKAWANNA COUNTY
City of Scranton - 3%
LUZERNE COUNTY
City of Wilkes Barre - 2%
Kingston Boro - 1.5%
MERCER COUNTY
City of Farrell - 2%
City of Hermitage - 1.5%
Sheakleyville Boro "0"
PHILADELPHIA COUNTY
City of Philadelphia - 3%
SOMERSET COUNTY
Wellersburg Boro - .5%
WASHINGTON COUNTY
Peters Township - 1.5%
PA Deed Transfer Tax
1.00%
Total Transfer Tax
SELLER ASSIST OPTION:
Seller Assist Percentage
(if applicable)
0 %
Maximum
1.00 %
1.50 %
2.00 %
2.50 %
3.00 %
3.50 %
4.00 %
4.50 %
5.00 %
5.50 %
6.00 %
6.50 %
7.00 %
7.50 %
8.00 %
8.50 %
9.00 %
0 %
Maximum
1.00 %
1.50 %
2.00 %
2.50 %
3.00 %
3.50 %
4.00 %
4.50 %
5.00 %
5.50 %
6.00 %
6.50 %
7.00 %
7.50 %
8.00 %
8.50 %
9.00 %
0 %
Maximum
1.00 %
1.50 %
2.00 %
2.50 %
3.00 %
3.50 %
4.00 %
4.50 %
5.00 %
5.50 %
6.00 %
6.50 %
7.00 %
7.50 %
8.00 %
8.50 %
9.00 %
Seller Pays a Flat Dollar Amount
OPTIONAL ENTRIES:
Earnest Money Deposit
Appraisal
Credit Report
DEBT TO INCOME OPTION
Monthly Income
Monthly Debt
DETAILS OF THE TRANSACTION
Down Payment Amount
Closing Costs
Escrow & Prepaids
Subtotal
Less Appraisal
Less Credit Report
Less Earnest Money Deposit
Less Seller Assist
Less FHA, VA Financed Funding Fee
TOTAL CASH TO PURCHASE
CLOSING COSTS
Administration Fee
Application Fee
Appraisal Fee
Closing Protection Letter
Courier Fee (over night mailing)
Credit Report
Deed Transfer Tax
Discount Point (s)
Document Preparation
Flood Certification
Notary Fee
Origination Points (s)
PA Bond Fee
Pest Inspection
Processing Fee
Real Estate Agency Fee
Recording Fees
Septic Inspection
Settlement Fee
Survey
Tax Service
Title Endorsement
Title Insurance
Basic
Reissue
Phfa | CRA
Underwriting Fee
Well Inspection
TOTAL CLOSING COST
ESCROW & PREPAIDS
1st Mtg Per Diem *
1 DAYS
2 DAYS
3 DAYS
4 DAYS
5 DAYS
6 DAYS
7 DAYS
8 DAYS
9 DAYS
10 DAYS
11 DAYS
12 DAYS
13 DAYS
14 DAYS
15 DAYS
16 DAYS
17 DAYS
18 DAYS
19 DAYS
20 DAYS
21 DAYS
22 DAYS
23 DAYS
24 DAYS
25 DAYS
26 DAYS
27 DAYS
28 DAYS
29 DAYS
30 DAYS
Hm Insurance Policy ( 1 Year )
Hm Insurance Escrow ( 2 months )
MIP | PMI ESCROW ( 2 months )
RE Tax Escrow & Proration (12 months)
FHA/VA Funding Fee (Financed)
TOTAL PREPAIDS
* Per Diem Interest - To close on the last day of the month, choose 1 day. The first day of the month is 30 days.
MONTHLY MORTGAGE PAYMENT
Principal & Interest
Homeowners Insurance
Real Estate Taxes
MIP/PMI
MIP/PMI Over Ride
CONDO | Hm Association Fee
MONTHLY PAYMENT
DATA INPUT
-
CHECK FOR MISSING ENTRIES
PA Counties
Sales Price
Annual Real Estate Taxes
Interest Rate
Seller Assist
SALES PRICE
Type of Loan
Term
Mortgage Amount
Interest Rate
Loan To Value
Front End Ratio
Back End Ratio
40831
This estimate assumes an owner occupied residence or condominium.
FIXED and ARM refers to loans underwritten to Fannie Mae guidelines (i.e. 5%, 10%, 15%, etc.).
The minimum credit score is 680 for private mortgage calculation on these loans.
You can over ride the mortgage insurance premium in the PMI | MIP box on the closing cost page. No credit score minimum is considered for FHA & VA loans; and will not affect the calculations. The calculators are made available to you as a self-help tool for illustrative use only. Examples are hypothetical. We can not and do not guarantee the applicability or accuracy in regards to your individual circumstances. I encourage you to seek personalized advice from qualified professionals concerning real estate financing and calculations.
Copyright © 2010,William A. MacDonald All rights reserved
Anytime Estimate Home Page
The browser does not support JavaScript. The calculations created using
SpreadsheetConverter
will not work. Please access the web page using another browser.